Tactica RES® Multifamily Redevelopment Model

This model is no longer for sale. If you're repositioning or rehabbing a property right now, it's free. I'll hand it over, underwrite the deal with you, and help arrange the bridge debt.

Model Features

  • Incredibly Detailed Unit Interior Construction Planning

  • Separate CAPEX Schedule for Common Areas and Exteriors

  • Construction/Bridge Financing Assumption

  • Interest Reserve Option During Construction

  • Operating Cash Reserve Calculator

  • Precision Construction Draws

  • Refinance Toggle

  • Permanent Financing Assumption

  • Historical Financial Trend Analysis

  • Precision Proforma Assumptions Years 1-11

  • Ancillary Income Phase-In Guide

  • Real Estate Tax Analysis

  • Reboot/Error Protection

  • Summary of IRRs, Equity Multiples, and Return on Cost

  • Five Partnership Distribution Options

  • Summary of IRR Sources

  • Feedback or Suggestions

  • Fully Unlocked*

*To protect the proprietary integrity of the workbook, the “Author & Legal” tab cannot be deleted and the VBA editor is locked. All analysis tabs are fully unlocked and amendable.

 Redevelopment Model
vs. Value-Add Model

View blog post for a more thorough comparison.

This Model is Perfect for:

Investors in need of an underwriting template for distressed projects requiring a total repositioning effort.

Investors utilizing short-term bridge financing to fund renovations with the intent to refinance.

What’s Included With Purchase

Multifamily Redevelopment Model in blank state

The Multifamily Redevelopment Model in its blank state so you can begin underwriting your deals.


Multifamily Redevelopment Model with sample property

The Multifamily Redevelopment Model with a sample property fully underwritten for you to reference.


Access to future versions of the Model

Access to future versions of the Model and bug fixes.

Supporting Materials

A tutorial, preview, and inside look into the template.

View Tutorial Here

Redevelopment Model assets

Video Tutorial

Press play to follow along as we walk you through the Model, the features, and how you would underwrite a multifamily repositioning.

New model features since video inception:

  • Partnership Distribution Model - Simple Interest Waterfall

  • Flexible Refinance Month (Anytime before 36 Months)

  • Operating Cash Reserve Calculator

  • Ancillary Income Phase-In Guide

Interactive Demo

Expand the demo to full size for maximum benefit by clicking the “view full-size” logo in the bottom right-hand corner.

Alternatively, download a demo file to your computer.

Frequently Asked Questions

This model is provided for your use on your own deals. Redistribution, resale, or repackaging is prohibited, whether in original or modified form.